| Broker | Analyst | Advice | Target Price |
| ABN AMRO - ODDO | Steven Boumans | Outperform | 42.00 |
| Berenberg | Kai Klose | Buy | 38.00 |
| Degroof Petercam | Vincent Koppmair | Hold | 34.00 |
| Exane (BNP Paribas) | Samuel King | Neutral | 33.00 |
| ING | Francesca Ferragina | Buy | 40.00 |
| Jefferies |
Pierre-Emmanuel Clouard |
Buy | 37.00 |
| KBC Securities | Wim Lewi | Buy | 38.00 |
| Kempen & Co. | Véronique Meertens | Neutral | 36.00 |
| Kepler Cheuvreux | Frédéric Renard | Hold | 32.00 |
| Morgan Stanley | Ana Escalante | Overweight | 40.00 |
| Stifel | John Cahill | Hold | 31.00 |
Update 25.10.2024
| 2023 | 2024 | 2025 | |||||||||||
| Consensus | |||||||||||||
| Average | High | Low | #est. | Average | High | Low | #est. | Average | High | Low | #est. | ||
| EPS (€) | 2.20 | 2.23 | 2.15 | 9 | 2.20 | 2.37 | 2.10 | 9 | 2.31 | 2.60 | 2.16 | 9 | |
| DPS (€) | 1.75 | 1.78 | 1.70 | 9 | 1.77 | 1.90 | 1.70 | 9 | 1.85 | 2.08 | 1.73 | 9 | |
| NTA (€) | 40.71 | 41.44 | 39.40 | 8 | 41.19 | 42.06 | 40.31 | 8 | 43.10 | 46.30 | 40.46 | 8 | |
| LTV (%) |
50.4
|
52.7 | 48.3 | 9 | 47.8 | 50.3 | 44.9 | 9 | 47.6 | 51.5 | 44.6 | 9 | |
| NRI (M€) | 142.59 | 150.50 | 119.60 | 8 | 154.96 | 177.30 | 131.00 | 8 | 165.23 |
190.70
|
134.60 | 8 | |
| FV (M€) | 3,055.21 | 3,106.00 | 2,953.00 | 8 | 2,924.58 | 3,021.00 | 2,835.60 | 8 | 3,079.40 | 3,258.00 | 2,917.40 | 8 | |
Update 29.01.2024