| Broker | Analist | Advies | Target Price |
| ABN AMRO - ODDO | Steven Boumans | Neutral | 32,50 |
| Berenberg | Kai Klose | Buy | 42,00 |
| Degroof Petercam | Inna Maslova | Hold | 29,00 |
| ING | Francesca Ferragina | Buy | 36,50 |
| Jefferies |
Pierre-Emmanuel Clouard |
Buy | 35,00 |
| KBC Securities | Wim Lewi | Buy | 38,00 |
| Kempen & Co. | Véronique Meertens | Buy | 33,50 |
| Kepler Cheuvreux | Frédéric Renard | Buy | 33,00 |
| Stifel | Sam King | Hold | 31,00 |
Update 14.11.2023
| 2023 | 2024 | 2025 | |||||||||||
| Consensus | |||||||||||||
| Average | High | Low | #est. | Average | High | Low | #est. | Average | High | Low | #est. | ||
| EPS (€) | 2,21 | 2,42 | 2,13 | 8 | 2,31 | 2,57 | 2,08 | 8 | 2,39 | 2,76 | 2,04 | 8 | |
| DPS (€) | 1,77 | 1,94 | 1,70 | 8 | 1,86 | 2,06 | 1,73 | 8 | 1,93 | 2,21 | 1,78 | 8 | |
| NTA (€) | 43,18 | 46,70 | 41,50 | 8 | 44,44 | 47,79 | 41,87 | 8 | 46,41 | 49,90 | 41,97 | 8 | |
| LTV (%) | 49,6 | 51,8 | 47,5 | 8 | 49,4 | 52,6 | 47,0 | 8 | 48,7 | 52,4 | 44,0 | 8 | |
| NRI (M€) | 146,41 | 154,10 | 140,40 | 8 | 163,12 | 177,20 | 151,10 | 8 | 175,66 | 192,70 | 163,19 | 8 | |
| FV (M€) | 3.051,59 | 3.467,50 | 2.935,00 | 8 | 3.153,43 | 3.702,40 | 2.898,00 | 8 | 3.269,44 | 3.801,10 | 2.991,00 | 8 | |
Update 01.08.2023