| Broker | Analist | Advies | Target Price |
| ABN AMRO - ODDO | Steven Boumans | Outperform | 33,00 |
| Berenberg | Kai Klose | Buy | 40,00 |
| Degroof Petercam | Vincent Koppmair | Buy | 33,00 |
| Exane (BNP Paribas) | Samuel King | Neutral | 30,00 |
| ING | Francesca Ferragina | Buy | 40,00 |
| Jefferies |
Pierre-Emmanuel Clouard |
Buy | 37,00 |
| KBC Securities | Wim Lewi | Buy | 38,00 |
| Kempen & Co. | Véronique Meertens | Neutral | 28,00 |
| Kepler Cheuvreux | Frédéric Renard | Buy | 35,00 |
| Morgan Stanley | Ana Escalante | Overweight | 40,00 |
Update 28.07.2025
| 2025 | 2026 | 2027 | ||||||||||
| Consensus | ||||||||||||
| Average | High | Low | #est. | Average | High | Low | #est. | Average | High | Low | #est. | |
| EPS (€) | 2,19 | 2,24 | 2,05 | 10 | 2,27 | 2,38 | 2,12 | 10 | 2,35 | 2,46 | 2,15 | 10 |
| DPS (€) | 1,77 | 1,80 | 1,72 | 10 | 1,82 | 1,92 | 1,70 | 10 | 1,88 | 1,97 | 1,72 | 10 |
| NTA (€) | 40,92 | 43,59 | 38,89 | 10 | 43,10 | 47,50 | 40,10 | 10 | 45,43 | 50,59 | 40,90 | 10 |
| LTV (%) | 48,5 | 51,0 | 47,0 | 10 | 47,4 | 51,0 | 44,0 | 10 | 46,2 | 49,3 | 41,0 | 10 |
| NRI (M€) | 183,0 | 196,5 | 176,0 | 10 | 195,2 | 210,5 | 184,4 | 10 | 205,6 | 218,8 | 192,8 | 10 |
| FV (M€) | 3427 | 3588 | 3026 | 9 | 3526 | 3766 | 3132 | 9 | 3631 | 3958 | 3212 | 9 |
Update 31.07.2025