| Broker | Analist | Advies | Target Price |
| ABN AMRO - ODDO | Steven Boumans | Outperform | 35,00 |
| Berenberg | Kai Klose | Buy | 36,00 |
| Degroof Petercam | Inna Maslova | Hold | 30,00 |
| Exane (BNP Paribas) | Samuel King | Underperform | 24,00 |
| ING | Francesca Ferragina | Buy | 35,50 |
| Jefferies |
Pierre-Emmanuel Clouard |
Buy | 37,00 |
| KBC Securities | Wim Lewi | Buy | 38,00 |
| Kempen & Co. | Véronique Meertens | Neutral | 32,00 |
| Kepler Cheuvreux | Frédéric Renard | Reduce | 26,00 |
| Morgan Stanley | Ana Escalante | Overweight | 37,00 |
| Stifel | John Cahill | Hold | 31,00 |
Update 27.06.2024
| 2023 | 2024 | 2025 | |||||||||||
| Consensus | |||||||||||||
| Average | High | Low | #est. | Average | High | Low | #est. | Average | High | Low | #est. | ||
| EPS (€) | 2,20 | 2,23 | 2,15 | 9 | 2,20 | 2,37 | 2,10 | 9 | 2,31 | 2,60 | 2,16 | 9 | |
| DPS (€) | 1,75 | 1,78 | 1,70 | 9 | 1,77 | 1,90 | 1,70 | 9 | 1,85 | 2,08 | 1,73 | 9 | |
| NTA (€) | 40,71 | 41,44 | 39,40 | 8 | 41,19 | 42,06 | 40,31 | 8 | 43,10 | 46,30 | 40,46 | 8 | |
| LTV (%) | 50,4 | 52,7 | 48,3 | 9 | 47,8 | 50,3 | 44,9 | 9 | 47,6 | 51,5 | 44,6 | 9 | |
| NRI (M€) | 142,59 | 150,50 | 119,60 | 8 | 154,96 | 177,30 | 131,00 | 8 | 165,23 | 190,70 | 134,60 | 8 | |
| FV (M€) | 3.055,21 | 3.106,00 | 2.953,00 | 8 | 2.924,58 | 3.021,00 | 2.835,60 | 8 | 3.079,40 | 3.258,00 | 2.917,40 | 8 | |
Update 29.01.2024